

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.155943) | (0.665424) | (0.625973) | (0.309837) | (0.216447) | (0.43413) | |
Total Operating Expenses | 1.155943 | 0.665424 | 0.625973 | 0.309837 | 0.216447 | 0.443542 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.155943 | 0.463108 | 0.616895 | 0.156127 | 0.0602 | 0.143671 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000587) | 5.978255 | (0.72334) | - | - | - | |
Net Income | |||||||
Net Income | (1.155943) | (6.649664) | (1.432511) | (0.354421) | (0.199568) | (0.424768) | |
Supplemental | |||||||
EBIT | (1.155943) | (0.665424) | (1.349313) | (0.309837) | (0.216108) | - | |
EBITDA | (1.155943) | 5.318816 | (0.625973) | 0.228563 | (0.216447) | (0.441625) | |