
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,384.8 | 1,639.9 | 1,385.3 | 1,267.3 | 1,161.6 |
COGS | 1,270 | 1,473.5 | 1,269.5 | 1,156.8 | 1,109.2 |
Gross Profit | 114.7 | 166.4 | 115.7 | 110.5 | 52.42 |
Operating Expenses & Income | |||||
Operating Income | 55.38 | 98.04 | 28.18 | 29.25 | (26.99) |
Total Operating Expenses | 1,329.4 | 1,541.9 | 1,357.1 | 1,238.1 | 1,188.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 59.34 | 68.35 | 87.57 | 81.28 | 79.41 |
Earnings from Continuing Operations | |||||
Interest Expense | (41.88) | (46.31) | (62.14) | (67.11) | (70.57) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 3.754 | 37.03 | (92.85) | (78.18) | (228.3) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |