

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.003855) | (6.437789) | (3.79015) | (5.524101) | (11.38) | (11.38) | |
Total Operating Expenses | 9.003855 | 6.437789 | 3.790147 | 5.524101 | 11.38 | 11.38 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.453957 | 0.935266 | 0.736379 | 2.395684 | 5.771533 | 5.771533 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0283) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0132) | (0.172708) | - | - | - | - | |
Net Income | |||||||
Net Income | (8.990615) | (6.32623) | (3.705698) | (5.734418) | (11.34) | (11.34) | |
Supplemental | |||||||
EBIT | (9.003855) | (6.437789) | (3.790147) | (5.524101) | (11.38) | (11.38) | |
EBITDA | (8.962284) | (6.382012) | (3.79015) | (5.524101) | (11.38) | (11.38) | |