
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7.591 | 47.07 | 41.55 | - | 1.487036 | |
COGS | 5.677 | 31.93 | 30.01 | 0.488314 | 0.488314 | |
Gross Profit | 1.914 | 15.14 | 11.54 | (0.488314) | (0.488314) | |
Operating Expenses & Income | ||||||
Operating Income | (4.799906) | (2.814176) | (10.5) | (30.74) | (98.34) | |
Total Operating Expenses | 5.938093 | 2.814176 | 10.5 | 30.74 | 28.83 | |
R&D Expenses | 3.619103 | 0.587 | 5.263829 | 11.83 | 11.83 | |
Selling General & Admin Expenses | 2.31899 | 2.227176 | 5.235434 | 19.91 | 18.41 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.124233) | (1.130693) | - | (1.286885) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.291 | 0.124233 | 1.130692 | - | 72.53 | |
Net Income | ||||||
Net Income | (3.611973) | (3.348255) | (13.22) | (101.9) | (174.4) | |
Supplemental | ||||||
EBIT | (4.799906) | (2.814176) | (10.96) | (31.24) | (170.9) | |
EBITDA | (4.799906) | (3.099789) | (10.96) | (30.49) | (170.6) | |