
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.67544 | 5.081 | 8.905 | 33.6 | 114.7 | |
COGS | 0.67544 | 7.491 | 18.08 | 41.98 | 223 | |
Gross Profit | - | (2.41) | (9.172) | (8.378) | (108.2) | |
Operating Expenses & Income | ||||||
Operating Income | (1.41843) | (5.425) | (28.81) | (80.31) | (126.6) | |
Total Operating Expenses | 2.093872 | 10.64 | 37.78 | 62.2 | 241.3 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.17924 | 1.211 | 7.929 | 8.186 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.314813) | (0.350826) | (0.084) | (3.211) | - | |
Interest Income | 0.31389 | 0.525 | 0.053 | 3.151 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (1.73233) | (5.95) | (28.76) | (83.46) | (139.6) | |
Supplemental | ||||||
EBIT | (1.418428) | (5.423) | (28.88) | (32.67) | - | |
EBITDA | (0.817993) | (4.799267) | - | (76.49) | - | |