
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,393,010 | 15,642,702 | 24,802,683 | 28,907,982 | 36,042,839 | 31,239,710 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 711,307 | 813,544 | 875,014 | 742,460 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17,726,249) | (20,243,714) | (33,854,996) | (25,457,023) | (30,800,235) | (31,837,196) | |
Interest Income | 29,690,736 | 37,390,848 | 55,927,329 | 49,988,721 | 57,480,853 | 56,685,490 | |
Income Tax Expense | 988,530 | 1,298,377 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,411,496 | 5,040,695 | 7,718,616 | 10,087,495 | 5,939,111 | 4,622,232 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |