

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.77 | 30.89 | 36.76 | 37.39 | 41.25 | 42.43 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.44 | 15.34 | 18.86 | 19.25 | 21.41 | 21.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.118) | (4.487) | (12.27) | (18.72) | (17.08) | (16.55) | |
Interest Income | 23.51 | 28.63 | 40.29 | 46.01 | 48.82 | 49.68 | |
Income Tax Expense | 1.331 | 1.374 | - | - | - | - | |
Net Income | |||||||
Net Income | 6.344 | 6.62 | 6.018 | 2.835 | 7.457 | 8.085 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |