
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 3.166228 | 7.194187 | 11.74 | 6.174236 |
COGS | 0.0199 | 0.0614 | 0.889681 | 2.10335 |
Gross Profit | 3.146354 | 7.132804 | 10.85 | 4.070886 |
Operating Expenses & Income | ||||
Operating Income | 2.139889 | 4.950438 | 4.597989 | (90.71) |
Total Operating Expenses | 1.026339 | 2.243749 | 7.142863 | 96.88 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1.006465 | 1.78352 | 4.16937 | 4.813223 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | - |
Interest Income | - | - | 0.00075 | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1.44765 | 3.602365 | 2.148236 | (101.3) |
Supplemental | ||||
EBIT | 2.139889 | 4.950438 | 4.597989 | (90.71) |
EBITDA | 2.149731 | 5.111705 | 6.438291 | (86.41) |