
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.284103 | 0.826491 | 1.370101 | 1.163564 | 15.18 | 19.59 | |
COGS | (1.655988) | 1.826319 | 1.706586 | 2.197063 | 9.859341 | 20.16 | |
Gross Profit | 1.940092 | (0.999828) | (0.336485) | (1.033499) | 5.325062 | 3.697208 | |
Operating Expenses & Income | |||||||
Operating Income | (0.788675) | (7.981332) | (2.584402) | 8.158893 | 45.26 | 89.6 | |
Total Operating Expenses | 2.920987 | 5.241511 | 2.247917 | (9.192392) | (39.93) | (85.87) | |
R&D Expenses | 0.000003 | 0.000001 | 0.000003 | - | - | - | |
Selling General & Admin Expenses | 2.404648 | 3.299514 | 1.397007 | 1.242763 | 1.546781 | 12.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.788675) | (7.981332) | (2.416152) | - | 1.934078 | 9.97967 | |
Net Income | |||||||
Net Income | (0.735673) | (0.848708) | (4.218998) | 15.99 | 40.29 | 90.5 | |
Supplemental | |||||||
EBIT | (1.647997) | (7.981332) | (2.416152) | - | - | - | |
EBITDA | (0.581622) | (7.981332) | (2.584402) | 8.158893 | 45.26 | 98.31 | |