
| 2002 | 2003 | 2006 | 2007 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1.602441 | 1.569701 | 3.595927 | 6.031275 |
COGS | 1.381581 | 1.407971 | 2.796767 | 4.95401 |
Gross Profit | 0.22086 | 0.16173 | 0.79916 | 1.077265 |
Operating Expenses & Income | ||||
Operating Income | (0.262413) | (0.530105) | (0.598834) | (0.477894) |
Total Operating Expenses | 1.864854 | 2.099806 | 4.194761 | 6.509169 |
R&D Expenses | 0.006784 | 0.0229 | 0.0646 | 0.0659 |
Selling General & Admin Expenses | 0.458434 | 0.644604 | 1.278871 | 1.438351 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | - |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (0.296603) | (0.431881) | (0.709866) | (0.55484) |
Supplemental | ||||
EBIT | (0.262413) | (0.530105) | (0.598834) | (0.477894) |
EBITDA | - | - | - | - |