
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.001358 | 0.0576 | 0.004662 | 0.003729 | 0.00317 | |
Gross Profit | - | (0.001358) | (0.0576) | (0.004662) | (0.003729) | (0.00317) | |
Operating Expenses & Income | |||||||
Operating Income | (0.369769) | (7.658086) | (2.618409) | (0.50511) | (4.292717) | (7.727811) | |
Total Operating Expenses | 0.369769 | 7.658086 | 2.68891 | 0.50511 | 4.292717 | 7.725573 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.343519 | 2.188833 | 0.861535 | 0.456876 | 1.961723 | 2.529763 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.00072 | 0.001562 | 0.0278 | 0.154589 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.369769) | (7.580709) | (2.449707) | (5.438266) | (5.242742) | (8.139) | |
Supplemental | |||||||
EBIT | (0.369769) | (7.659457) | (2.675964) | (0.50511) | (4.292717) | (7.72781) | |
EBITDA | (0.0329) | (7.658086) | (2.618409) | (0.500448) | (4.288988) | (7.72464) | |