
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,612 | 16,158 | 17,456 | 20,046 | 20,553 | 21,406 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,526 | 1,592 | 1,691 | 2,375 | 2,539 | 2,305 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,448) | (7,659) | (19,458) | (21,496) | (18,592) | (17,678) | |
Interest Income | 10,246 | 15,252 | 27,227 | 27,862 | 24,547 | 23,645 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,315 | 2,948 | 3,469 | 4,050 | 5,085 | 5,848 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |