
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.71) | (14.05) | (1.713791) | (1.71775) | (0.79859) | (1.640953) | |
Total Operating Expenses | 10.71 | 14.05 | 1.720834 | 1.71775 | 0.79859 | 1.640953 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.32129 | 2.413726 | 0.446098 | 1.070404 | 0.340068 | 0.998784 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (2.481681) | (0.19439) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.24967) | (0.219151) | (0.160852) | - | - | - | |
Net Income | |||||||
Net Income | (10.36) | (12.88) | (1.723543) | (4.205628) | (0.967572) | (1.839491) | |
Supplemental | |||||||
EBIT | (10.71) | (14.05) | (1.881686) | (1.723947) | (0.773182) | (1.615545) | |
EBITDA | (10.72) | (14.04) | (1.713791) | (1.723947) | (0.773182) | (1.615545) | |