

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.851069 | 10.49 | 28.21 | 11.98 | - | (2.076177) | |
COGS | 1.46137 | 7.736656 | 22.23 | 10.44 | - | - | |
Gross Profit | 0.389699 | 2.753547 | 5.98265 | 1.535291 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.05) | (7.256212) | (53.52) | (8.93694) | (3.747) | (2.581666) | |
Total Operating Expenses | 16.9 | 17.75 | 40.33 | 20.91 | 3.747 | 0.505489 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.44 | 10.01 | 18.11 | 10.47 | 3.747 | 10.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.956801) | (1.82719) | (1.483438) | (0.470061) | (1.238) | (1.007343) | |
Interest Income | 5.197493 | 1.371519 | 0.752366 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (19.1) | (8.25914) | (50.76) | (12.56) | (19.02) | (17.37) | |
Supplemental | |||||||
EBIT | (14.44) | (7.446138) | (9.157729) | (8.93694) | - | - | |
EBITDA | (19.01) | (5.024398) | (45.22) | (9.743275) | - | - | |