

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.575 | 4.489581 | 3.757828 | 2.232156 | 7.021091 | 9.242266 | |
COGS | 15.65 | 10.9 | 10.18 | 20.71 | 8.832757 | 8.967327 | |
Gross Profit | (14.08) | (6.409657) | (6.419849) | (18.47) | (1.811666) | 0.274941 | |
Operating Expenses & Income | |||||||
Operating Income | (14.05) | (16.53) | (15.95) | (33.09) | (1.773664) | (0.300484) | |
Total Operating Expenses | 8.322184 | 10.12 | 9.761795 | 14.62 | 8.794573 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.213232) | (1.294561) | (2.875901) | (1.535473) | (0.658254) | (0.608185) | |
Interest Income | 0.0322 | 0.017 | - | 0.0309 | 0.006963 | 0.004665 | |
Income Tax Expense | (1.527085) | (1.584346) | (1.252992) | (0.108329) | - | - | |
Net Income | |||||||
Net Income | (12.73) | (16.3) | (17.57) | (34.49) | (2.39044) | (0.855125) | |
Supplemental | |||||||
EBIT | (14.05) | (16.59) | (15.95) | (33.06) | (1.773664) | (0.282793) | |
EBITDA | (12.96) | (13.28) | (12.56) | (24.2) | (1.703903) | 0.168942 | |