
| 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 389 | 497.6 | 579.2 | 581.2 | |
COGS | 8.492572 | 10.11 | 11.03 | 11.61 | |
Gross Profit | 380.5 | 487.5 | 568.2 | 569.6 | |
Operating Expenses & Income | |||||
Operating Income | 136 | 181.2 | 233.7 | 223 | |
Total Operating Expenses | 253 | 316.4 | 345.5 | 358.2 | |
R&D Expenses | - | - | - | - | |
Selling General & Admin Expenses | 156.2 | 190.8 | - | - | |
Earnings from Continuing Operations | |||||
Interest Expense | (1.771238) | (1.295707) | (1.06312) | (6.410048) | |
Interest Income | 0.781744 | 0.342676 | 6.37873 | 16.5 | |
Income Tax Expense | 30.74 | 38.49 | - | 27.43 | |
Net Income | |||||
Net Income | 102.9 | 135.8 | 168.9 | 170.7 | |
Supplemental | |||||
EBIT | 132.7 | 176.7 | - | - | |
EBITDA | 157 | 198.8 | 261.3 | - | |