

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 8.351042 | 2.310526 | - | - | |
COGS | 0.005445 | 0.000946 | 7.83949 | 2.147271 | 0.04 | - | |
Gross Profit | (0.005445) | (0.000946) | 0.511552 | 0.163255 | (0.04) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.714445) | (1.481641) | (0.909081) | (0.204637) | (0.353697) | (0.376377) | |
Total Operating Expenses | 0.576173 | 1.480695 | 1.420633 | 0.367892 | 0.313697 | 0.328777 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.137955 | 1.470225 | 1.221382 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.277054) | (0.203702) | (0.974681) | (0.493968) | (0.501393) | (0.525946) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.036951 | 0.203702 | 0.975468 | (0.698408) | - | (1.997176) | |
Net Income | |||||||
Net Income | (1.368896) | 0.0496 | (1.882975) | (0.698408) | (2.714989) | (2.762213) | |
Supplemental | |||||||
EBIT | (4.805195) | 0.253331 | (0.908291) | (0.204437) | (2.213595) | - | |
EBITDA | (4.666923) | 0.253519 | (0.828291) | (0.124437) | (2.173595) | (2.196266) | |