
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,408.1 | 4,794.6 | 4,448 | 4,187 | 4,664.5 | |
COGS | 3,117.3 | 3,673.8 | 3,323 | 3,184 | 3,559.1 | |
Gross Profit | 1,290.8 | 1,120.8 | 1,125 | 1,003 | 1,105.4 | |
Operating Expenses & Income | ||||||
Operating Income | 1,212.5 | 1,000.2 | 1,049 | 928 | 1,038.7 | |
Total Operating Expenses | 3,195.6 | 3,794.4 | 3,399 | 3,259 | 3,625.8 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 68.8 | 91.9 | 76 | 88 | 99.1 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (120.8) | (258.4) | (193) | (129) | (108.3) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 1,358.2 | 587.2 | 604 | 911 | 504.6 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |