
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,090.6 | 2,677.6 | 3,405.5 | 4,700.3 | 5,559.5 | 5,763.5 | |
COGS | 872.3 | 979.7 | 901.8 | 1,421 | 1,529 | 1,563.2 | |
Gross Profit | 1,218.3 | 1,698 | 2,503.6 | 3,279.4 | 4,030.5 | 4,200.3 | |
Operating Expenses & Income | |||||||
Operating Income | 184.9 | 568.6 | 944 | 1,783.9 | 2,409.2 | 2,583.3 | |
Total Operating Expenses | - | - | 2,461.4 | 2,916.4 | 3,150.2 | 3,180.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 793 | 898.7 | 1,330.8 | 1,259.5 | 1,412.2 | 1,412.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 331.3 | 223.9 | 281.8 | 214.3 | 184.5 | 130.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 102.8 | 414 | 870.3 | 1,591.2 | 2,191.1 | 2,353.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |