
| 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 123.5 | 211.7 | 262.1 | 114.1 |
COGS | 85.47 | 125.5 | 143.3 | 59.63 |
Gross Profit | 37.98 | 86.2 | 118.8 | 54.5 |
Operating Expenses & Income | ||||
Operating Income | (18) | (61.13) | (350.9) | (99.13) |
Total Operating Expenses | 55.98 | 147.3 | 469.7 | 153.6 |
R&D Expenses | 7.876 | 19.92 | 33.16 | 25.67 |
Selling General & Admin Expenses | 33.08 | 81.52 | 115.5 | 127.6 |
Earnings from Continuing Operations | ||||
Interest Expense | (1.214) | (11.34) | (29.35) | (10.87) |
Interest Income | 0.479 | 1.912 | 23.11 | 29.12 |
Income Tax Expense | (0.612) | (7.741) | (8.644) | (0.0119) |
Net Income | ||||
Net Income | (19.43) | (68.19) | (328.4) | (97.39) |
Supplemental | ||||
EBIT | (18.83) | (64.78) | (309.1) | (119.3) |
EBITDA | (16.52) | (56.83) | (291.3) | (100.6) |