
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.117664 | 0.208699 | (1.134697) | 9.402946 | 14.4 | (12.97) |
COGS | - | - | - | - | 3.197059 | 6.804401 |
Gross Profit | - | - | - | - | (3.197059) | (17.78) |
Operating Expenses & Income | ||||||
Operating Income | (2.360497) | 0.793197 | (6.309272) | 8.191922 | (44.81) | (140.9) |
Total Operating Expenses | 2.360497 | (0.793197) | 6.309272 | (8.191922) | 41.61 | 123.1 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.870569 | 2.582306 | 1.393003 | 2.498194 | 14.44 | 746,644.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (3.197059) | (850,388.2) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | (1.186) | 0.434741 | (0.0269) | 1.584258 | (9.77575) | (9.825097) |
Net Income | ||||||
Net Income | (1.174497) | 0.358456 | (6.282328) | 6.607664 | (35.04) | (144.8) |
Supplemental | ||||||
EBIT | (1.827461) | (3.954991) | (6.658835) | 7.938027 | (41.61) | (150.6) |
EBITDA | (1.752905) | (3.699443) | (6.58795) | 7.969663 | (31.38) | (140.4) |