

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49,350.3 | 7,058 | 7,009 | 6,756 | 5,695.7 | 5,345.5 | |
COGS | (4,179.6) | (609) | 2,836 | 2,923 | 4,297.2 | 3,470.9 | |
Gross Profit | 53,529.9 | 7,667 | 4,173 | 3,833 | 1,398.5 | 1,871.2 | |
Operating Expenses & Income | |||||||
Operating Income | 9,354.4 | (6,845) | 754 | (6,455) | 641.4 | 817.3 | |
Total Operating Expenses | 44,193.6 | 6,827 | 3,419 | 10,288 | 757.1 | 1,067.4 | |
R&D Expenses | 2,352.2 | 645 | 67.71 | 79.29 | 757.1 | 386 | |
Selling General & Admin Expenses | 27,285.1 | - | 1,663 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,234.6) | (240) | (501) | (432) | (304.2) | (323.3) | |
Interest Income | 63.33 | 8 | 74 | 66 | 55 | - | |
Income Tax Expense | 1,782.2 | 206 | 143 | 27 | 5.984948 | 118.5 | |
Net Income | |||||||
Net Income | 5,337.6 | 559 | 7 | (7,378) | (2,392) | (2,014.3) | |
Supplemental | |||||||
EBIT | 8,621.6 | 1,105 | 657 | (6,919) | (2,067.8) | 982.4 | |
EBITDA | 17,541.7 | 2,801 | 2,317 | 1,681 | (1,398.5) | 1,634.9 | |