
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0176 | 0.0575 | 0.106059 | 0.299131 | 0.417 | 0.49 | |
Gross Profit | (0.0176) | (0.0575) | (0.106059) | (0.299131) | (0.417) | (0.49) | |
Operating Expenses & Income | |||||||
Operating Income | (15.11) | (23.4) | (21.27) | (27.57) | (29.93) | (14.66) | |
Total Operating Expenses | 15.09 | 23.34 | 21.6 | 27.57 | 29.52 | 14.17 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.87036 | 4.470482 | 5.552568 | 1.755194 | 9.289 | 8.921 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.065) | (0.094) | |
Interest Income | 0.0681 | 0.230979 | 0.741824 | 1.09092 | 1.001 | 1.074 | |
Income Tax Expense | (1.399836) | (4.2609) | (4.53) | (6.102096) | - | - | |
Net Income | |||||||
Net Income | (13.54) | (18.79) | (16.21) | (20.98) | (25.61) | (19.66) | |
Supplemental | |||||||
EBIT | (15.11) | (23.05) | (21.57) | (27.72) | (29.93) | (23.03) | |
EBITDA | (15.09) | (23) | (21.46) | (27.43) | (29.52) | (22.54) | |