
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.106059 | 0.153 | 0.294 | 0.367 | |
Gross Profit | - | - | (0.106059) | (0.153) | (0.294) | (0.367) | |
Operating Expenses & Income | |||||||
Operating Income | (15.11) | (23.4) | (21.6) | (28.34) | (29.93) | (23.36) | |
Total Operating Expenses | 15.11 | 23.4 | 21.6 | 28.34 | 29.93 | 23.36 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.87036 | 4.470482 | 5.515014 | 10.41 | 9.854 | 10.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.065) | (0.094) | |
Interest Income | 0.0681 | 0.230979 | 0.741824 | 1.091 | 1.001 | 0.998 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (13.54) | (18.79) | (16.21) | (20.98) | (25.61) | (19.66) | |
Supplemental | |||||||
EBIT | - | (23.4) | (21.6) | (28.34) | (25.55) | (19.56) | |
EBITDA | - | (23.34) | (21.49) | (28.18) | (25.25) | (19.19) | |