

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0749 | - | - | - | |
COGS | 0.000224 | 0.000231 | 0.075 | - | - | - | |
Gross Profit | (0.000224) | (0.000231) | (0.000075) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.668043) | (2.093144) | (0.943958) | (0.567935) | (1) | (1.580412) | |
Total Operating Expenses | 1.665622 | 2.08372 | 0.868958 | 0.567935 | 0.995241 | 1.571202 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.273314 | 1.209784 | 0.587675 | 0.363616 | 0.375879 | 0.325012 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0137) | - | - | (0.137114) | (0.00543) | (0.00543) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.004127) | (0.0113) | 0.001468 | (0.042) | - | - | |
Net Income | |||||||
Net Income | (1.479879) | (2.033721) | (1.166411) | (0.690939) | (1) | (1.475532) | |
Supplemental | |||||||
EBIT | (1.668043) | (2.093144) | (0.943958) | (0.590138) | (1.327772) | (1.709995) | |
EBITDA | (1.668043) | (2.093144) | (1.04867) | (0.590138) | (1) | (1.185256) | |