

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,664 | 9,556 | 10,219 | 12,761 | 16,128 | 16,128 | |
COGS | 5,803 | 5,860 | 6,430 | 7,435 | 8,493 | 8,493 | |
Gross Profit | 3,861 | 3,696 | 3,789 | 5,326 | 7,635 | 7,635 | |
Operating Expenses & Income | |||||||
Operating Income | 1,418 | 1,237 | 1,363 | 2,280 | 4,439 | 4,440 | |
Total Operating Expenses | 2,443 | 2,459 | 2,426 | 3,046 | 3,196 | 3,292 | |
R&D Expenses | 1,398 | 1,498 | 1,548 | 1,723 | 1,901 | 1,901 | |
Selling General & Admin Expenses | 1,095 | 1,093 | 1,109 | 1,323 | 1,454 | 1,454 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54) | (54) | (54) | (29) | (58) | (56) | |
Interest Income | 47 | 55 | 34 | 13 | 71 | 70 | |
Income Tax Expense | 96 | 156 | 159 | 331 | 520 | 519 | |
Net Income | |||||||
Net Income | 1,287 | 1,032 | 1,106 | 2,000 | 3,960 | 3,961 | |
Supplemental | |||||||
EBIT | 1,437 | 1,242 | 1,319 | 2,360 | 4,538 | 4,536 | |
EBITDA | 2,228 | 2,096 | 2,242 | 3,405 | 4,869 | 4,868 | |