

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,761 | 16,128 | 17,647.7 | 13,269 | 12,280.2 | 13,579.2 | |
COGS | 7,708 | 8,797 | 9,213 | 8,049 | 8,118.5 | 8,924.5 | |
Gross Profit | 5,053 | 7,331 | 8,434.7 | 5,220 | 4,161.8 | 4,654.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,452 | 4,534 | 4,651.3 | 1,676 | 336.1 | 782.1 | |
Total Operating Expenses | 2,545 | 2,760 | 3,676 | 3,544 | 3,825.6 | 3,872.6 | |
R&D Expenses | 1,388 | 1,485 | 2,136 | 2,077 | 2,127.2 | 2,113.7 | |
Selling General & Admin Expenses | 1,319 | 1,465 | 1,650 | 1,639 | 1,632 | 1,695 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (42) | (13) | (55) | (85) | (57.24) | (54) | |
Interest Income | 13 | 1 | 226 | 303 | 223 | 168 | |
Income Tax Expense | 307 | 517 | 541 | 313 | 229 | 266.3 | |
Net Income | |||||||
Net Income | 2,000 | 3,960 | 4,211 | 1,557 | 172.8 | 464.7 | |
Supplemental | |||||||
EBIT | 2,175.2 | 4,977.6 | 4,790.2 | 1,963 | 416.3 | 776.1 | |
EBITDA | 3,472.5 | 6,514.3 | 6,383.9 | 3,723 | 2,270.3 | 2,232.4 | |