

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.31266) | (0.312215) | (0.479141) | (0.601765) | (1.605549) | |
Total Operating Expenses | 0.31266 | 0.312215 | 0.479141 | 0.601765 | 1.605549 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.31266 | 0.25075 | 0.337428 | 0.373746 | 1.424913 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (0.0396) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.31904) | (0.318214) | (0.578511) | (1.474849) | (18.2) | |
Supplemental | ||||||
EBIT | (0.31266) | - | - | - | - | |
EBITDA | - | - | - | - | - | |