
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.27 | 0.0348 | (0.131252) | 0.0205 | 0.051 | 0.0976 | |
COGS | 0.0245 | 0.002669 | - | - | - | - | |
Gross Profit | (0.0245) | (0.002669) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.384326) | (1.665197) | (1.124495) | (1.038789) | 1.570258 | 1.216265 | |
Total Operating Expenses | 1.384326 | 1.700006 | 0.993243 | 1.059264 | (1.519279) | (1.118688) | |
R&D Expenses | 0.117695 | - | - | - | - | - | |
Selling General & Admin Expenses | 1.359824 | 1.700006 | 0.504634 | 0.681182 | 0.293718 | 0.283285 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008029) | (0.004797) | (0.000697) | (0.000425) | (0.000397) | (0.000309) | |
Interest Income | - | - | - | - | - | 0.0258 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.814599) | (1.62291) | (1.108807) | 0.63914 | 1.570927 | 1.275688 | |
Supplemental | |||||||
EBIT | (1.384326) | (1.648318) | (1.10811) | 0.639565 | 1.571324 | 1.275993 | |
EBITDA | (8.457213) | (1.618113) | (1.10811) | 0.639565 | 1.571324 | 1.275993 | |