

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3 | 12.4 | 8.78 | 36.55 | 184.4 | 27.59 | |
COGS | 2.23 | 3.535 | 4.729 | 4.442 | - | 4.228999 | |
Gross Profit | (2.23) | 12.4 | 8.78 | 36.55 | 184.4 | 23.36 | |
Operating Expenses & Income | |||||||
Operating Income | (86.06) | (104.4) | (114.8) | (101.4) | (20.59) | (223.4) | |
Total Operating Expenses | 86.06 | 116.8 | 123.6 | 137.9 | 205 | 246.7 | |
R&D Expenses | 54.17 | 77.84 | 82.23 | 89.13 | 137.9 | 167.3 | |
Selling General & Admin Expenses | 31.9 | 38.92 | 41.32 | 48.79 | 67.09 | 57.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.12) | (3.122) | (9.908) | (12.64) | (0.009) | (0.046) | |
Interest Income | 0.12 | - | - | - | - | - | |
Income Tax Expense | (1.094) | (7.957) | 4.561105 | (88.98) | - | (1.278) | |
Net Income | |||||||
Net Income | (84.71) | (93.11) | (104.7) | (88.98) | (6.885) | (207.9) | |
Supplemental | |||||||
EBIT | (86.06) | (104.4) | (104.7) | (88.98) | (6.885) | (209.6) | |
EBITDA | (85.09) | (102.8) | (102.2) | (86.8) | (5.115) | (205.4) | |