

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62.24 | 94.01 | 94.01 | 54.73 | 136.8 | 129.4 | |
COGS | 20.3 | 30.95 | 27.27 | 24.86 | 86.87 | 95.7 | |
Gross Profit | 41.94 | 63.06 | 66.74 | 29.87 | 49.95 | 33.72 | |
Operating Expenses & Income | |||||||
Operating Income | 5.146312 | 15.69 | 25.44 | (8.561) | (421.7) | (426) | |
Total Operating Expenses | 35.86 | 47.53 | 40.66 | 38.43 | 470.9 | 459.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.266611 | 12.67 | 15.6 | 17.4 | 42.87 | 33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.947256) | (0.326) | (0.646) | (1.004) | (51.74) | (56.34) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (3.050588) | 6.097 | 8.572 | (4.951) | (48.79) | (31.63) | |
Net Income | |||||||
Net Income | 8.1969 | 14.28 | 11.15 | (12.58) | (424.3) | (441.3) | |
Supplemental | |||||||
EBIT | 6.093 | 18.97 | 26.09 | (16.66) | (431.3) | (440.5) | |
EBITDA | 34.33 | 50.46 | 51.06 | 1.153423 | (3.826) | (13.8) | |