
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.00437 | 0.002132 | 0.000088 | 0.000176 | |
COGS | 0.000268 | 0.008 | 0.0197 | 0.001896 | - | 0.000153 | |
Gross Profit | (0.000268) | (0.008) | (0.0153) | 0.000236 | 0.000088 | (0.000065) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0259) | (0.0445) | (0.10899) | (0.0839) | (0.0765) | (0.0701) | |
Total Operating Expenses | 0.0259 | 0.0365 | 0.0937 | 0.0841 | 0.0766 | 0.0701 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0259 | 0.0365 | 0.0937 | 0.0601 | 0.0766 | 0.0582 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000035) | (0.001379) | (0.005742) | (0.009417) | (0.0103) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000005 | (0.002732) | (0.0211) | (0.005734) | - | (0.001394) | |
Net Income | |||||||
Net Income | (0.0259) | (0.0446) | (0.181265) | (0.085) | (0.0766) | (0.0745) | |
Supplemental | |||||||
EBIT | (0.0259) | (0.0445) | (0.200968) | (0.085) | (0.0715) | (0.0686) | |
EBITDA | (0.0256) | (0.0438) | (0.188582) | (0.0844) | (0.0709) | (0.068) | |