

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.542703 | 1.415498 | 0.940499 | 0.811241 | 0.463288 | 0.481897 | |
COGS | 0.490588 | 0.701746 | 0.439145 | 0.398378 | 0.285145 | 0.341646 | |
Gross Profit | 0.0521 | 0.713752 | 0.501354 | 0.412863 | 0.178143 | 0.140251 | |
Operating Expenses & Income | |||||||
Operating Income | (2.219326) | (2.374189) | (2.339951) | (2.644927) | (2.441733) | (2.526644) | |
Total Operating Expenses | 2.762029 | 3.789687 | 3.28045 | 3.456168 | 2.905021 | 3.008541 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.271441 | 2.839516 | 2.684612 | 2.530629 | 2.451714 | 2.494524 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.038 | 0.0339 | 0.0789 | 0.0717 | 0.0251 | 0.0184 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.09454) | 17.33 | 5.637616 | (24.09) | (9.278068) | (9.117915) | |
Supplemental | |||||||
EBIT | (2.219326) | - | - | - | - | - | |
EBITDA | (1.728738) | (1.403352) | - | - | - | - | |