| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,709.8 | 33,451 | 3,489.2 | 3,798 | 4,022.7 | 4,153.3 | |
COGS | 14,544.5 | 20,771 | 2,241.9 | 2,098.2 | 2,190.1 | 2,244.1 | |
Gross Profit | 9,165.4 | 12,680 | 1,247.3 | 1,699.8 | 1,832.6 | 1,909.6 | |
Operating Expenses & Income | |||||||
Operating Income | (3,239.4) | (4,205.7) | (742.3) | 246.3 | 407.3 | 485.5 | |
Total Operating Expenses | 12,404.8 | 16,885.7 | 1,989.7 | 1,453.5 | 1,410 | 1,424.2 | |
R&D Expenses | 1,871.9 | 3,372.9 | 303 | 255 | 221.1 | 198.9 | |
Selling General & Admin Expenses | 2,002.7 | 1,445 | 142.9 | 363.1 | 335.4 | 295.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (82.22) | (423.4) | (65.81) | (49.55) | (84.2) | (29.17) | |
Interest Income | 12.54 | 22.36 | 10.18 | 13.15 | 18.68 | 17.22 | |
Income Tax Expense | 187.8 | (35.56) | 6.053 | 22.11 | (146.9) | (144.4) | |
Net Income | |||||||
Net Income | (3,375.2) | (3,974.7) | (819.2) | 196.7 | 483 | 598.1 | |
Supplemental | |||||||
EBIT | (3,143.3) | (3,695.9) | (756.3) | 285.2 | 388.9 | 488.6 | |
EBITDA | (1,721.6) | (734.3) | (427.7) | 571.5 | 713 | 642.2 | |
