

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.17266) | (0.0574) | (0.0736) | (0.851062) | (0.39112) | (0.379446) | |
Total Operating Expenses | 0.17266 | 0.0574 | 0.0816 | 0.851062 | 0.39112 | 0.379446 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.170246) | (0.238063) | (0.016) | (0.0456) | (0.0732) | (0.0465) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.811163 | 0.142974 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.154069) | (0.438478) | (0.0873) | (0.896647) | (0.464305) | (0.425925) | |
Supplemental | |||||||
EBIT | (0.17266) | (0.285925) | (0.0603) | - | - | - | |
EBITDA | 0.0639 | (0.0574) | 0.107574 | (0.851062) | (0.39112) | (0.379446) | |