
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.20412 | 2.497725 | |
COGS | 0.0287 | 0.654572 | 0.891248 | 0.773904 | 0.617445 | (0.150498) | |
Gross Profit | (0.0287) | (0.654572) | (0.891248) | (0.773904) | (0.413325) | 0.324676 | |
Operating Expenses & Income | |||||||
Operating Income | (4.497666) | (8.738793) | (10.13) | (7.85671) | (13.29) | (36.22) | |
Total Operating Expenses | 4.468967 | 8.08422 | 9.235402 | 7.082806 | 12.88 | 38.58 | |
R&D Expenses | 1.690865 | 1.633243 | 0.729483 | 0.058 | 0.198762 | 0.603643 | |
Selling General & Admin Expenses | 2.806801 | 6.45786 | 8.521103 | 7.154948 | 19.49 | 221 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.167515) | (1.320416) | (0.138118) | (1.705015) | (0.41666) | (0.275823) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.166746 | (5.419547) | (0.03) | (0.03) | 12.17 | 12.17 | |
Net Income | |||||||
Net Income | (4.664412) | (4.639662) | (9.841638) | (9.296202) | (282.5) | (397.5) | |
Supplemental | |||||||
EBIT | (4.496897) | (3.319242) | (9.871639) | (7.621182) | (269.9) | - | |
EBITDA | (4.468198) | (2.66467) | (8.980391) | (6.847278) | (269.7) | (369) | |