

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 537.1 | 624 | 11,945 | 12,919 | 13,965 | 15,056 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 222.3 | 227.5 | 4,704 | 4,854 | 4,998 | 5,237 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.146455) | (79.31) | (6,421) | (9,054) | (8,684) | (7,949) | |
Interest Income | 93.15 | 210 | 9,180 | 11,977 | 11,644 | 11,161 | |
Income Tax Expense | 23.34 | 28.41 | - | - | - | - | |
Net Income | |||||||
Net Income | 131.5 | 142.5 | 1,944 | 2,687 | 2,945 | 3,456 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |