

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.577481) | (2.698794) | (1.946861) | (1.753094) | (2.567408) | (2.322498) | |
Total Operating Expenses | 2.577481 | 2.698794 | 1.946861 | 1.753094 | 2.567408 | 2.322498 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.577481 | 2.115559 | 1.681243 | 1.596062 | 2.186224 | 1.992703 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0111 | 0.009823 | 0.0209 | 0.02 | |
Income Tax Expense | 0.826641 | 1.010294 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.926037) | (2.617246) | (3.373904) | (1.953594) | (2.937235) | (2.161965) | |
Supplemental | |||||||
EBIT | (2.577481) | (2.698794) | (1.946861) | (1.753094) | (2.567408) | (2.322498) | |
EBITDA | - | (2.698794) | (1.946861) | (1.753094) | (2.567408) | (2.322498) | |