

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.02 | 0.652 | 1.657 | 5.721 | 1 | 1 | |
COGS | 1.38 | 3.375 | 4.042 | 4.894 | 2.951 | - | |
Gross Profit | 28.64 | 0.652 | (2.385) | 0.827 | (1.951) | - | |
Operating Expenses & Income | |||||||
Operating Income | (45.27) | (103.3) | (91.96) | (80.57) | (51.51) | (55.79) | |
Total Operating Expenses | 73.91 | 104 | 89.57 | 81.39 | 49.56 | 48.28 | |
R&D Expenses | 56.56 | 82.9 | 74.31 | 67.21 | 35.27 | 39.32 | |
Selling General & Admin Expenses | 18.72 | 21.08 | 19.3 | 19.08 | 17.23 | 17.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.38) | (3.073) | - | - | - | - | |
Interest Income | 0.625 | 1.592 | 4.669 | 5.174 | 2.703 | 1.808 | |
Income Tax Expense | (0.625) | (1.384) | 3.874105 | - | - | - | |
Net Income | |||||||
Net Income | (44.97) | (100.6) | (87.3) | (75.41) | (48.81) | (52.57) | |
Supplemental | |||||||
EBIT | (44.97) | (103.3) | (87.3) | (75.41) | (48.81) | (52.57) | |
EBITDA | (43.59) | (100.3) | (83.26) | (71.58) | (45.12) | (48.45) | |