

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0554 | 0.0796 | 0.0537 | 0.115141 | 0.0929 | 0.0656 | |
COGS | - | - | - | 0.115141 | - | - | |
Gross Profit | 0.0554 | 0.0796 | 0.0537 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.075) | (0.0702) | (0.0256) | (0.006506) | 0.001107 | 0.006167 | |
Total Operating Expenses | 0.130341 | 0.149858 | 0.0793 | 0.121647 | 0.0918 | 0.0594 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.522393) | (4.582308) | (4.694308) | (4.744471) | (4.94472) | (5.15832) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (4.59735) | (4.652521) | (4.719931) | (4.750977) | (4.943613) | (5.152153) | |
Supplemental | |||||||
EBIT | (0.311518) | (0.298695) | (0.193515) | - | - | - | |
EBITDA | (0.075) | (0.0702) | (0.0256) | (0.006506) | 0.001107 | 0.006167 | |