
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.379 | 0.221 | 0.15 | - | 0.0185 | 0.0385 | |
COGS | 0.096 | 0.0821 | 0.04 | 0.00005 | 0.0071 | 0.0171 | |
Gross Profit | 0.283 | 0.138857 | 0.11 | (0.00005) | 0.0114 | 0.0214 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0166 | (0.0305) | 0.0201 | (0.217623) | (0.0526) | (0.0644) | |
Total Operating Expenses | 0.266416 | 0.169364 | 0.0899 | 0.217573 | 0.064 | 0.0858 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.266416 | 0.0644 | 0.0809 | 0.157623 | 0.064 | 0.0558 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0184) | (0.021) | (0.0201) | (0.0216) | (0.0243) | (0.024) | |
Interest Income | - | 0.0191 | 0.004836 | - | - | - | |
Income Tax Expense | 0.0323 | 0.0979 | 0.0979 | - | - | - | |
Net Income | |||||||
Net Income | 0.012 | (0.002419) | 0.007825 | (0.234211) | (0.119644) | (0.0902) | |
Supplemental | |||||||
EBIT | 0.0305 | 0.0186 | 0.0279 | (0.212593) | (0.0953) | (0.0344) | |
EBITDA | 0.0305 | 0.0186 | 0.028 | (0.212543) | (0.0953) | (0.0362) | |