

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.28696) | (0.324748) | (0.166013) | (0.499534) | (0.41635) | (0.000646) | |
Total Operating Expenses | 0.28696 | 0.324748 | 0.166013 | 0.499534 | 0.41635 | 0.00064 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.28696 | 0.324748 | 0.0809 | 0.102694 | 0.483757 | 0.0714 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002501) | - | - | - | - | (0.162421) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002233 | (0.000289) | (0.000166) | - | - | - | |
Net Income | |||||||
Net Income | (0.750278) | (0.322011) | (0.052) | (0.513176) | (5.142031) | 2.293737 | |
Supplemental | |||||||
EBIT | (0.28696) | (0.324748) | (0.052) | (1.051276) | (0.576846) | (4.690806) | |
EBITDA | (0.28696) | (0.324748) | 0.114062 | (0.551742) | (5.142035) | (3.056894) | |