
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.240499 | 3.515483 | 2.098573 | 3.569051 | (1.008313) | (34.74) | |
COGS | 0.009511 | 0.195893 | 0.078 | 0.00032 | - | - | |
Gross Profit | 5.230988 | 3.31959 | 2.020573 | 3.568731 | (1.008313) | (34.74) | |
Operating Expenses & Income | |||||||
Operating Income | 3.885748 | 0.116606 | (1.62006) | 1.593176 | (267.1) | (337.3) | |
Total Operating Expenses | 1.34524 | 3.202984 | 3.640633 | 1.975555 | 266.1 | 302.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.722349 | 2.188248 | 1.723819 | 0.992273 | 7.144349 | 237.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009511) | (0.195893) | (0.078) | (0.00032) | - | - | |
Interest Income | 2.656201 | 4.199453 | 3.298635 | 3.301119 | 0.0835 | 1.018483 | |
Income Tax Expense | 1.054698 | 0.009648 | (0.454554) | 0.42545 | 0.74344 | 0.63444 | |
Net Income | |||||||
Net Income | 2.83105 | 0.106958 | (1.165506) | 1.167726 | (264.9) | (336.4) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 3.885748 | 0.116606 | (1.62006) | 1.593176 | (264.2) | (335.7) | |