
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.004998 | 0.003782 | 0.001009 | 0.00008 | 16.24 | 14.92 | |
COGS | 0.004343 | 0.003007 | 0.001019 | 0.000116 | 14.4 | 13.99 | |
Gross Profit | 0.000654 | 0.000775 | (0.00001) | (0.000036) | 1.844803 | 0.861126 | |
Operating Expenses & Income | |||||||
Operating Income | 0.000425 | 0.002483 | (0.001046) | (0.000361) | (0.674003) | (1.632555) | |
Total Operating Expenses | 0.000229 | (0.001708) | 0.001036 | 0.000326 | 2.518807 | 5.797341 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000045 | 0.000041 | 0.000035 | 0.000026 | 0.438831 | 0.465902 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000187) | (0.000161) | (0.000096) | (0.000009) | (0.51036) | (0.388392) | |
Interest Income | 0.000103 | 0.000014 | 0 | 0.000059 | 0.7176 | 0.861356 | |
Income Tax Expense | 0.000015 | 0.000008 | (0.000159) | 0.00029 | (0.364085) | 0.107173 | |
Net Income | |||||||
Net Income | 0.000241 | 0.000973 | (0.000919) | (0.000713) | (3.58111) | (3.68365) | |
Supplemental | |||||||
EBIT | 0.00044 | 0.000296 | (0.000982) | (0.000413) | (0.674004) | - | |
EBITDA | 0.000457 | 0.000439 | (0.000972) | (0.000407) | 0.781009 | - | |