

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.107252 | 0.0904 | 0.0725 | 0.125797 | 0.0462 | 0.0605 | |
Gross Profit | (0.107252) | (0.0904) | (0.0725) | (0.125797) | (0.0462) | (0.0605) | |
Operating Expenses & Income | |||||||
Operating Income | (2.376789) | (1.743499) | (1.911887) | (2.578473) | (2.070311) | (5.350186) | |
Total Operating Expenses | 2.376789 | 1.743499 | 1.911887 | 2.578473 | 2.070311 | 5.350186 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.44958 | 1.026169 | 1.256411 | 1.642941 | 1.182196 | 3.160223 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.002923) | - | |
Interest Income | 0.0254 | 0.154847 | 0.2687 | 0.20136 | 0.0304 | 0.053 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.941568) | (1.661905) | (1.668482) | (2.409885) | (2.088227) | (5.370721) | |
Supplemental | |||||||
EBIT | - | (1.67135) | (1.911887) | (2.409885) | (2.085304) | (5.365179) | |
EBITDA | (2.269537) | (1.653086) | (1.839378) | (2.284088) | (2.039128) | (5.304692) | |