
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,226.1 | 7,574.9 | 11,164.6 | 16,030.8 | 13,043.6 | 12,806.8 | |
COGS | 1,721.3 | 6,040.6 | 8,790.3 | 12,699.6 | 10,293.9 | 10,265.5 | |
Gross Profit | 504.8 | 1,534.3 | 2,374.3 | 3,331.1 | 2,749.7 | 2,541.3 | |
Operating Expenses & Income | |||||||
Operating Income | 382.4 | 885.2 | 1,207.1 | 1,717.6 | 1,425.2 | 1,157.8 | |
Total Operating Expenses | 1,843.7 | 6,689.7 | 9,957.5 | 14,313.2 | 11,618.4 | 11,649 | |
R&D Expenses | 12.05 | 68.19 | 89.7 | 150.1 | 151.7 | 163.8 | |
Selling General & Admin Expenses | 63.12 | 257.2 | 407.1 | 496.1 | 473.6 | 1,348 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.56) | (38.25) | (153) | (161.5) | (264.4) | (293.5) | |
Interest Income | 9.580452 | 61.72 | 103.3 | 67.96 | 63.99 | 58.74 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 208.9 | 599.5 | 341.6 | 1,169.8 | 693.2 | 588.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |