
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 151,297 | 313,331 | 598,826 | 1,580,800 | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 70,716 | 246,748 | 438,730 | 354,401 | 277,104 |
Earnings from Continuing Operations | |||||
Interest Expense | (17,599) | (22,119) | (137,136) | (587,006) | (460,521) |
Interest Income | 169,341 | 323,223 | 743,980 | 2,163,280 | 1,629,138 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (155,187) | (385,101) | (366,367) | 99,684 | 198,633 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |