
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 57,583.6 | 138,710 | 1,699,316.7 | 1,597,531.3 | 1,135,129.2 | 1,134,071.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 34,471.5 | 70,327.5 | 591,612.5 | 533,124.8 | 475,610.7 | 502,053.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (60,499.5) | (165,506.3) | (2,364,851.1) | (1,170,697.8) | (950,726) | (823,527.9) | |
Interest Income | 103,713.2 | 251,873.8 | 3,323,044.4 | 2,189,494.9 | 1,774,816.8 | 1,591,989.7 | |
Income Tax Expense | 866.4 | (3,238.5) | - | - | - | - | |
Net Income | |||||||
Net Income | (860.4) | (5,029) | 147,861.5 | 137,459.7 | (37,571.3) | 21,757.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |