
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.299004 | 9.62057 | 6.140731 | 2.903179 | 3.596575 | 11.38 |
COGS | 5.113 | 8.172607 | 4.862424 | 2.085296 | 3.231225 | 9.955178 |
Gross Profit | 1.186004 | 1.447963 | 1.278307 | 0.817883 | 0.36535 | 1.426544 |
Operating Expenses & Income | ||||||
Operating Income | 0.273552 | (0.224437) | (0.0986) | (1.037851) | (12.02) | (109.9) |
Total Operating Expenses | 0.912452 | 1.6724 | 1.376897 | 1.855734 | 12.39 | 111.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.897349 | 1.648773 | 1.356927 | 1.848149 | - | 111.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0109) | (0.0157) | (0.0119) | (0.0116) | (0.0123) | - |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 0.0298 | 0.0539 | 0.056 | 0.007308 | (0.035) | (0.0131) |
Net Income | ||||||
Net Income | 0.425126 | (0.0659) | 0.0387 | (0.854927) | (21.21) | (181.7) |
Supplemental | ||||||
EBIT | 0.465849 | (0.224437) | (0.0771) | (1.037851) | (21.24) | (128.5) |
EBITDA | 0.588301 | (0.115229) | 0.0189 | (0.938489) | (20.33) | (125.4) |