
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0175 | 0.103461 | 0.0748 | 0.0428 | 0.0428 | |
Gross Profit | - | (0.0175) | (0.103461) | (0.0748) | (0.0428) | (0.0428) | |
Operating Expenses & Income | |||||||
Operating Income | (1.364281) | (4.169201) | (1.80492) | (0.808546) | (4.106832) | (4.373224) | |
Total Operating Expenses | 1.364281 | 4.169201 | 1.80492 | 0.808546 | 4.106832 | 4.373224 | |
R&D Expenses | - | 0.0878 | 0.21517 | 0.009175 | 0.002939 | - | |
Selling General & Admin Expenses | 1.226664 | 3.726087 | 1.338845 | 0.664257 | 0.846132 | 0.823216 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006824) | (0.000927) | (0.0302) | (0.0276) | (0.0276) | (0.065) | |
Interest Income | 0.001995 | 0.0619 | 0.130739 | 0.003467 | 0.001928 | 0.001865 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.617457) | (3.523995) | (1.704729) | (0.886109) | (4.093473) | (4.40505) | |
Supplemental | |||||||
EBIT | - | (3.523068) | (1.674526) | (0.858529) | (4.065857) | (4.333084) | |
EBITDA | - | (3.505573) | (1.571065) | (0.783738) | (4.023069) | (4.290295) | |